Breadcrumb
  1. Home
  2. FY25 HCCN Sample Budget Narrative and Personnel Justification Tables

FY25 HCCN Sample Budget Narrative and Personnel Justification Tables

We created these two sample tables. They’ll help as you apply for the Fiscal Year 2025 (FY25) Health Center Controlled Network (HCCN) Cooperative Agreement.

What to do

Include a budget narrative and personnel justification tables. Show how you’ll use HCCN funds for costs that will advance progress on the objectives. 

Find guidance

See the Notice of Funding Opportunity (NOFO) under Budget Narrative with Personnel Justification Table. 

View on grants.gov: HRSA-25-018 Fiscal Year 2025 Health Center Controlled Network (HCCN) Cooperative Agreements.

Jump to:

Sample budget narrative

Personnel

Include budget details for each staff position in the personnel justification table(s).

Budget Line Item Federal Amount Requested:
Year 1
Federal Amount Projected 
Year 2 Total
Federal Amount Projected 
Year 3 Total
John Dillard, Chief Executive Officer (CEO) $55,475    
Marsha Braxton, HCCN Program Lead $70,000    
Edwina Finch, Quality Improvement Team Lead $90,000    
Paul Potter, Program Coordinator $75,000    
TOTAL PERSONNEL $290,475    

Fringe benefits

Budget Line Item Federal Amount Requested:
Year 1
Federal Amount
Projected 
Year 2 Total
Federal Amount
Projected 
Year 3 Total
FICA @ X.XX%

 

   
Health Insurance Coverage @ X%

 

   
Retirement @ X%

 

   
Unemployment & Workers Compensation @ X%

 

   
Disability @ X%

 

   
Tuition Reimbursement

 

   
TOTAL FRINGE @ X%

 

   

Travel

Budget Line Item Federal Amount Requested: Year 1 Projected 
Year 2 Total
Projected 
Year 3 Total
Conference participation, Trip Total = Airfare ($XXX for each FTE) + hotel and transportation expense ($XXX for each FTE x Y days) 

 

   
Workshop participation, Trip Total = Airfare ($XXX for each FTE) + hotel and transportation expense ($XX for each FTE x Y days) + training fee (X trainings @ $XX for each FTE)

 

   
Local travel to meet with health center staff, Trip Total = Mileage reimbursement (XXX miles @ $X.XX per mile)

 

   
TOTAL TRAVEL

 

   

Equipment

Provide the total cost for moveable equipment with a unit cost of $5,000 or more and with a useful life of one year or more.

Budget Line Item Federal Amount Requested: Year 1 Projected 
Year 2 Total
Projected 
Year 3 Total
1 printer and fax combo @ $X,XXX needed for materials distribution

 

   
TOTAL EQUIPMENT

 

   

Supplies

Include items that cost less than $5,000 per unit.

Budget Line Item Federal Amount Requested: Year 1 Projected 
Year 2 Total
Projected 
Year 3 Total
Office Supplies: $XX per month x 12 months

 

   
Educational Supplies: X Adobe Professional software licenses at $XX each      
TOTAL SUPPLIES

 

   

Contractual

Budget Line Item Federal Amount Requested: Year 1 Projected 
Year 2 Total
Projected 
Year 3 Total
Data Analytics Inc. (data strategy for T/TA evaluation), fixed price contract; remote (no travel)

 

   
Health Information Technology Training Center (surveyor T/TA consultants): XXX hours, @ $XXX/hour, remote (no travel)      
TOTAL CONTRACTUAL

 

   

Other

Budget Line Item Federal Amount Requested: Year 1 Projected 
Year 2 Total
Projected 
Year 3 Total
Printing Services: $X per brochure x 2,500 copies

 

   
Utilities: $XXX/month x 12 months      
TOTAL OTHER

 

   

Total costs

Total Costs Federal Amount Requested: Year 1 Projected 
Year 2 Total
Projected 
Year 3 Total
TOTAL DIRECT CHARGES (Sum of TOTAL Expenses tables above (e.g., Personnel, Fringe Benefits, Travel, Equipment, Supplies, Contractual, and Other)

 

   
TOTAL INDIRECT CHARGES (X.XX% Indirect Rate)      
TOTAL COSTS

 

   

Sample personnel justification tables

List the personnel costs for all direct hire staff and contractors you will support with the HCCN project. (There’s one table for staff and one for contractors.)

You may not use funds to pay someone at a rate that exceeds the Federal Executive Level II of the Federal Executive Pay Scale (PDF - 3 KB) ($221,900 as of January 2024).

Table 1: Personnel justification table for direct hire staff

Staff Name Position Title FTE Full Time Annual Base Salary Adjusted Annual Salary* Federal Amount Requested
John Dillard Chief Executive Officer 0.25 $240,000 $221,900 $55,475
Marsha Braxton HCCN Program Lead 0.50 $140,000 No adjustment needed $70,000
Edwina Finch Quality Improvement Team Lead 1.0 $90,000 No adjustment needed $90,000
Paul Potter Program Coordinator 1.00 $75,000 No adjustment needed $75,000
TOTAL       $290,475

*Use this column only when the salary is over the $221,900 limit.

Table 2: Personnel justification table for contractors

Staff Name Position Title FTE Full-Time Base Salary Adjusted Annual Salary* Federal Amount Requested
TBD Data Analyst (Fixed price contract; contractor 1 of 3) N/A N/A N/A $13,000
TBD Data Analyst (Fixed price contract; contractor 2 of 3) N/A N/A N/A $13,000
TOTAL         $26,000 
Fecha de la última revisión: