Note: The sample minor A/R budget justification below is provided for reference purposes only and contains estimated costs.
QIF-DNDD Location: Health Center Site, 123 Main Street, City, State, Zip code
Total DNDD one-time funding request = $250,000 ($90,000 for equipment; $160,000 for minor A/R)
Total funding from other sources (State Grant and Private Contributions): $15,000
Total Project Cost = $265,000
For our minor A/R project, we propose converting an existing meeting room into a dental operatory and updating our existing dental operatory at Health Center Site— a directly operated, in-scope health center service site. The project also includes minor cosmetic work including new tile flooring in the dental area, re-painting of the walls (neutrals and light tones), new cabinetry, and new light fixtures to provide more pleasant, calming experience throughout the 600 SF space. We will also update the carpeting and design a new sensory play space in the reception area. The play equipment will be donated to our health center.
In addition, we will purchase clinical and non-clinical equipment. Minor alteration and renovation related activities are anticipated to begin within 60 days of obtaining all local approvals. We expect to complete the work within 3 months after it begins.
Sample Minor A/R Budget Justification
| ALLOWABLE COSTS | UNALLOWABLE COSTS | |
|---|---|---|
| Line 1—Administrative and legal expenses | $15,000 to pay for project manager directly related to the minor A/R and equipment project. | |
| Line 2—Land, structures, right-of-way, appraisals | This space is owned. No additional land is required for this project. | |
| Line 3—Relocation expenses and payments | $2,500 for storing furniture and equipment during renovation. | $3,500 for moving furniture and equipment back into the dental and reception areas after the renovation. |
| Line 4—Architectural and engineering fees | $12,000 for the architectural and engineering fees, which will cover the following: plumbing and electrical design; bid construction documents (plans and specifications); and assistance during the construction bidding (answer questions presented by the contractors). | |
| Line 5—Other architectural and engineering fees | N/A | |
| Line 6—Project inspection fees | $6,500 for project inspection fees. The inspections will be conducted in accordance with the local Department of Public Works standards and building codes. | |
| Line 7—Site work | No construction site work (work outside of the building). | |
| Line 8—Demolition and removal | $25,000 for removal and disposal of interior partitions and materials in the interior of the existing building. | $7,500 for removal and proper disposal of existing asbestos floor tile. |
|
Line 9—Construction Alternation/Renovation of an Existing Facility |
$93,500 to renovate 600 square feet of existing space to install a dental operatory and update existing operatory. This renovation cost is derived from the following cost breakdown: structural ($15,500), architectural ($42,500), plumbing ($15,500), and electrical ($20,000). The structural cost of $15,500 is comprised of the following: concrete column footing and first floor walls. The architectural cost of $42,500 is comprised of the following: metals (aluminum railings and handrails); woods and plastic (cabinets & casework, shelving, table counter tops); doors (metal windows, aluminum doors and frames, high moisture frames, wood doors, door hardware); and finishes (ceiling suspension, gypsum board (wall partitions) on metal framing, plaster on CMU, acoustical ceiling, resilient flooring, resilient wall base and accessories, and painting). The plumbing cost of $15,500 covers the following: water, sewer, and piping systems (plumbing fixtures and equipment-lavatory, water closet, sinks, electric water heater, funnel drain); cold water, hot water, water storage tank, and piping insulation; oxygen piping lines and accessories. The electrical cost of $20,000 includes the following: lighting system (PVC conduit, EMT conduit, lighting fixtures and wiring, light switches and lighting control, wall outlets and wiring); and communication system (PVC conduit, EMT, computer data networking system (outlet, conduit & CAT 5E cabling), telephone outlet, CA TV outlet, PA intercom system (conduit and wiring), security alarm conduit system), and fire sprinkler system (fire alarm cable, fire alarm heat detector, fire alarm control panel). |
|
| Line 10—Equipment |
$90,000 for clinical and non-clinical movable equipment items. See itemized Equipment List form for details. |
|
| Line 11—Miscellaneous | $4,000 for artwork in the dental and reception areas. | |
| Line 12—SUBTOTAL | $244,500 | |
| Line 13—Contingencies | $5,500, which is less than 5% of lines 7, 8, and 9. | |
| Line 14—SUBTOTAL | $250,000 | $15,000 |
| Line 15—TOTAL PROJECT COSTS | $265,000 | |
| Line 16—QIF-DNDD one-time funds | $250,000 |
Examples of Allowable and Unallowable Costs
The following table lists examples of allowable and unallowable costs for a proposed minor A/R project. This list is not exhaustive.
Minor A/R and equipment costs are only allowable at one directly operated, in-scope health center service site.
The total federal and non-federal cost of your minor A/R project must be less than $500,000, excluding the cost of movable equipment.
Refer to the cost principles in 2 CFR Part 200, for details on allowable costs.
Equipment includes movable items that are non-expendable, tangible personal property (including IT systems) with a useful life of more than one year and a per-unit acquisition cost of $10,000 (or equal to the applicant’s capitalization threshold) or more. Movable equipment is readily portable from place to place without requiring a change in utilities or structural characteristics of the space.
Fixed equipment includes items that require modification of the facility for its satisfactory installation or removal and is included in the construction contract. For example, ductwork, generators, fume hoods, sinks, fixed shelving, built-in sterilizers, built-in refrigerators, and wiring or cabling inside walls or above ceilings.
Table for Examples of Allowable and Unallowable Costs
| Cost Categories | Allowable Costs | Unallowable Costs |
|---|---|---|
| Administrative and Legal Expenses |
|
|
| Relocation |
|
|
| Architectural and Engineering Fees |
|
|
| Project Inspection Fees |
|
|
| Site Work |
|
|
| Demolition and Removal |
|
|
| Alteration and Renovation |
|
|
| Equipment |
|
|
| Contingencies |
|
|